Total gross annual salary$21,500.00
INPS + INAIL contributions$6,278.00
Annual TFR (severance) accruing$1,593.00
Annual ancillary costs$0.00
TOTAL ANNUAL EMPLOYER COST$29,371.00
Total monthly cost (over 14)$2,098.00
Estimated staff net monthly pay$1,106.00
Minimum revenue to cover staff$7,343.00
Breakdown per employee
- Waiter (Permanent) - RAL $21,500.00 - Annual cost $29,371.00 - Hourly cost $16.92/h over 1,736 hours - Estimated net monthly $1,106.00
Indicative estimate, CCNL Pubblici Esercizi 2024-2027 (national HoReCa labour agreement). Actual net pay depends on local surtaxes, deductions, fringe benefits and payslips. The minimum revenue uses a conservative rule: monthly staff cost x 3.5.
Real employer cost is +36.61% on gross pay: $29,371.00/year to put $1,106.00/month net in your staff's pockets. Contributions, INAIL and severance (TFR) are the hidden wedge on top of salary.
- Use the minimum revenue shown (monthly cost x 3.5) as a sustainability threshold: below it, the staff doesn't pay for itself.
- Check the share against real revenue: in a restaurant staff should sit within 25-32% of revenue, in a bar even less.
- If you hire junior profiles, consider an apprenticeship: employer INPS drops from about 28% to 11% and cuts the total cost.
- Show the estimated net pay to the employee: clarifying the gross-to-net gap avoids misunderstandings when hiring.